ࡱ> HM  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGJKLNRoot Entry FݤI Workbook!ETExtData"SummaryInformation(P  \p Administrator Ba= =iZ%8X@"1[SO1[SO1[SO1[SO1ўSO1.Times New Roman1[SO1.Times New Roman1.Times New Roman1eck\h[{SO1eck\h[{SO1.0Times New Roman1ўSO1ўSO1ўSO1.Times New Roman1ўSO1.Times New Roman1.Times New Roman1ўSO1.Times New Roman1. Times New Roman1eck\h[{SO1.Times New Roman1 [SO1$[SO1 [SO1h6[SO1[SO1,6[SO16[SO16[SO1>[SO1?[SO15[SO1 [SO15[SO1[SO1[SO1[SO1[SO1 [SO1[SO1Arial1Arial1Helv1Arial1[SO+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ W))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ g+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ /\$#,##0_);\(\$#,##0\)9\$#,##0_);[Red]\(\$#,##0\);\$#,##0.00_);\(\$#,##0.00\)E \$#,##0.00_);[Red]\(\$#,##0.00\)                 + ,  ) *          @ @  @ @   @ @   ! / " #  $ff7 %`@ @ &a@ 0 '* (- )+ *0 + + *, *5 + +/ */ *7 + + * *3 + ++ */ *6 + + * *9 +* + * ,  + +  + -  + + . /  H x X "X !X X X  H   H  "X  !X  "X   X "x !x X X x x@ @  x@ @ x@ @   H x@ @  x@ @ x@ @ 1|@ @ x@ @  x@ @ x@ @  x@ @  H  h   h  x  x "x !x x x |  X  X  X x@ @ x@ @ x@ x@ @ @  (x@ @  H  h  H  h  x  x x X x  "x  !x  x  x  *X  (X  X X X X X X  X x@ @ x@ @  |@ @  |@ @  |@ @ x@ @  x@ @ 8^ĉ  lʑ lʑ fJTe,g fJTe,g hhʑ'`e,g 5ʑ'`e,g h 1h 1 h 2h 2 h 3h 3 h 4h 4 eQeQ QQ !{{"hgUSCQ40% - :_eW[r 62340% - :_eW[r 6!?60% - :_eW[r 62460% - :_eW[r 6@ RowLevel_0-A_ET_STYLE_NoName_00_ B8^ĉ 9C 8^ĉ_Sheet4_1D 8^ĉ_2013t^_33E 8^ĉ 12 3 2F ColLevel_0G 8^ĉ 2_~^0_]RH 8^ĉ_Sheet1_26I8^ĉ_Gl;`h_15J8^ĉ_V]w2011t^͑pyv^Rh-e_] K7h_ 1ccXTableStyleMedium2PivotStyleLight16` Q_] *j~^TR_MRgVV51_xlfn._ONEDARRAY' _xlfn._SORT) _xlfn.SUMIFS. Print_Area;. Print_Area;. Print_Area; 2 Print_Titles;2 Print_Titles;2 Print_Titles;!  ;!  ; !  ; 2024t^^~͑pyv^R_] USMONCQ^Syv Ty ^ t^P^Q[ 2024t^;Nb_aۏ^yvN;N#NUSMOYl s^ fSr^~lQ9eib^SQQglQ[2] z 2024-2026t^ : 9eib^S101\\[T[gN54lQ̑0S304CQlWSΘTCQq\upq\36lQ̑^bQQglQ[2] z500lQ̑   & (5 8% S101[b30lQ̑ S304[b20lQ̑[bQQglQ[2] z200lQ̑    # s^ fEuN^ bD gPlQSS vsQaNG   s^ fS Nl?e^  s^ fS2*m$X^ 2024-2027t^  e^2*m$Xbb\40.85lQ̑ MWY^$XvS~SI{ ( ^2*m$Xb\ 6.8lQ̑ vQ-NW:S2*m$X^1.2lQ̑0 n_llGl\5.6lQ̑  # & s^ fS4l)R@\ s^ fS-N\W4l^SLp:S] z3 e^\2 W4l^3^ehll0Ğn0gehl4l^ tel-N\Wui4l^4^S9e e^ -N\WLp:SI{  $ %I [behll4l^e]S^0n*mS_c0[b'Y]WkXQ{] zϑv70%[bS 4l^>e4letel [b4l^ nSuZm_c28.88lQ̑ e^/e n5lQ̑I{ !9 >E F s^ fSQ0u4l)RĉR^{t@\ s^ fS T]Gr:SW^fe ^eNSFUN~TSO ^Q{by~2.75Ns^es|^s^ f'YehhQ750s|^ T]'YehhQ640s|9e^VfN4000s^es|^[O4Yq\)YW SbFUN~TSO0~v'FU:W0\Pf:W0NMblQ[I{12.5Ns^es|͑^s^ ffNb ;`^Q{by1.1Ns^es|cۏ T]Gr:SeWSS̀W\]tel^al4l{Q50lQ̑  !* -4 8Z ^o r VfN9e^[][b3*NGr:Se\:S9e eNSFUN~TSOW@xe]  s^ fS^bD_S gPlQS  s^ fSwS]V:SW@xeX ;`^Q{by8.5Ns^es| SbQ4lS0al4lYtS0qSSTVSO^ir fX[SlЏz0W>WlЏz0Mlz0S5uz0u[SV0yrRm2z0;SuzI{ NS~T{Q0V:SSI{lQW@xe / [b~~VQ@b g_b [b600NeWweckXSckX:SWv!cX0baWYt /TROc4l{S^  V]m fqQtQ[N SU\ gPlQS  s^ fS Nl?e^ & s^ fShQSS?b^ ^ߘTne0:gh6R hQSS?b20Ns^es|SvsQMWYe  [bhQSS?b^4Ns^es|  V]m fqQtQ[NSU\ gPlQS s^ fS]q\[rNNTSU\I ^10N4Y]q\[r:y{QkW0WTNSOS[r`\[RrRuN~S[rR]S e`\[ϑ3004Y t^|mR][rNT7500 (T MWY^grIy iW0W1NN ' *5 :F G; [b`\[:W;NSO] z60% ۏLY[ňMWY^grIy iW0W3000N0[r:y{QkW0W1000N X[hoy[r1N4Y  ", 08 9 ^]^plO^{t gPlQS s^ fSؚhQQ0u ^ؚhQQ0u20NN [bؚhQQ0u8NN  V]\uegrNbD gPlQS s^ fSQhy{QRNSOS 2024-2025t^ O ^Qh:yW0W5000N _&^RQ7b^QhV4.5NN MWYe9e ^sNS{Q]S32.4Ns^es|y(uT^S?b2.8Ns^es| ^b500(TuNuN~  , 0< ?F I> uNuN~S?b;NSOe]^Qh:yW0W2000N _&^RQ7b^QhV2.5NN MWYe9e ^sNS{Q]S15Ns^es| $ '8 : ]FUbtQRCgbDWё{t gPlQS s^ fS}vRWRNcGS] z- ^RN(u|uNW0W10NN 9eib^ceWR S20*N0}vRxS-N_1*N t^NWR5N(T  # $* + [bRN(u|y i2NN 9eib^}vR S3*N0z`l1000S    ] fRSI{ s^ fSq\0WQ:gMWYuNW0W/ ^_:gzfuN~5ag e9e^eQ΀6RfnuN~3agMWYxS-N_0Ɩce-N_0Q:g gR-N_I{   ^_:gzfuN~3age9e^3ageQ΀6RfnuN~   Ym_lVeƖV gPlQSI{  s^ fSirAmSO|^ ^qSSTirAmV1*N Sbf9eňS~OO{QhKm-N_0qSi'irЏf\Pf:W0RlQTu;m(u?bI{SMWYe TekĉR^l05u0l~TnRlz^QoRNTNPSЏ gR-N_^QirAm-N_10*N MWY-nQf150^'Џ\Pf:W3*N TekMWYEQ5uW@xe^8000s^es|?eRb-N_ ] _h ks t * [bllYS}YQirAmƖceRb-N_^[bNSl-N݄irAmV^?eNP-N_;NSOe]+ V]NSl-N݄n gP#NlQS llYS}YFU8 gP#NlQS -NV?eƖVs^ f RlQS    ' ( s^ fSwl)Y6qlRc_S% e^ċNN0cN20SN N MWY^^%``l0qp`l0 nmuNd\Os^SI{  ( [bN:Wۏ:WSehh9e SNs^S^ c] z[b25% s^[1NGS~9e []  ! 'Y^l0u gP#NlQS  s^ fSce)Y6ql N}t NgeX4#[ N}p cgqDN300{_0{SSR10.5FQ^0lϑ300Nzes|/)Y^Nge^CNGRlkzN^ -nxSlg014l01kx0XSI{Y e^ؚS)Y6ql N}ňnc4Y{~SMWYe [sce)Y6ql~T)R(u   & )- .8 ; [byvNg^ ۏLNgCNGRlkz^ V]NSl-N݄n gP#NlQS s^ fSINRYef[!hcGS] z8 e^,{kQ\f[0mo\f[9eib^s^-N[f[!h0,{N\f[0,{mQ\f[0[\f[0RN\f[0fWn\f[0WtQ\f[0wl\f[: ,{kQ\f[Ye(u?bS|^?QVNS%N 0s^-N[f[!h_[|i;NSOe] RN\f[Yef[SR(u?b 9eib^WtQ\f[0wl\f[ЏR:W TvsQf[!h s^ fS2~pQ~plt] zI ^lFm^%`PYz PYllN͑lFm ĉ!j:N36*N60zes|lFmPX[PSvsQY ;`PX[ϑ:N2000zes|r^~lQbiQe~pT0W(~p[lt] z  . 2 lFm^%`PYz[] [er^~lQbiQe~pT0W(~p[lt] z4Y  s^ fS6qDn TĉR@\  s^ fSQuDnRb-N_5 ^QuDnV6e)R(uirAm-NlTRb-N_1*N9e^G~QuDnV6ez36*N e^Qg~u;mW>WRbV6ep125*N  "1 45 QuDnV6e)R(uirAm-NlTRb-N_;NSOe]9e^G~QuDnV6ez15*N e^Qg~u;mW>WRbV6ep50*N! #2 4 s^ fSQNSQuDn~T)R(u gPlQS s^ fSW>WR{|YtSO|^- ^SW>WYtS1^ ^vQNW>W~TYtS1^^QQgW>W~TYtS20*NSvQNMWYeI{  SW>WYtSSvsQMWY6eЏe[] ^>j\sOyb gP#NlQS 2024t^^~͑pyv^R~^  USMONCQ0 ^ t^P 2024t^;Nb_aۏ^ s^ fSWaNNSOSO4l] zNg 2023-2024t^ p ib^QQ4lS1.5N(T/eQ4leN~GS~9e NS%N4lSO4le3N(T/eN^ 9e DN100-400O4l{Q85lQ̑04l`l5Se^R[lOIN4lS4l{Q16lQ̑SMWYe9e ϑhVwQ12N/e0MWY^zfga4lRs^S !# $* 37 9@ AQ Sa c [] V]ln8^RlQ(uNNƖV gPlQS s^ fSWaN[Џg~ 2023-2025t^  e^ё[N~[Џg~z1^ 9eib^N[zSaNG[Џz28*N  $ ё[[Џg~z[] N[zNg[b;NSONB\e] aNG[Џz9e^[b10*N! # s^ fEuN^bD gPlQS s^ fSO([ruNW0W^; ^zfy:W0[r`\[R]S0reS0[rnuir6RTSS g:gSI{Rg_ۏ10N4YO(Rt^k[r SU\T\O{Qk7b~1N7b% '8 9G e^1*N[r`\[R]S _ۏ2N4YO(Rt^k[r 45004YRt^k[r SU\~20007b{Qk7b ^{QkW 0reR]S?bI{W@xe8Ns^es|   ' +B C ]-NŖb_cQNyb gPlQS s^ fSwlG\_]NV* ^ guNS?b2.3Ns^es| uN~9ag^ߘTneuNS?b2Ns^es| uN~10ag   ' ) TLrЏRuNW0W[] ]-N^oRN gPlQS s^ fS#W%f)Yu`QNf-N\f[uRRYexf[:y%0W 2022-2025t^ ,{NgtetW0W860N ^,܃'Yh69*NUS*N360s^es| ^7.5lQ̑uN\OSThg2kpSW ^c_-N_0V2YeW0W0eSNAm-N_0QNN[yx'Yb,{Ng^NP4YUS*N1667s^es| 0QNTU\:y0xf[%0W[< |i4 h0Sbv:W0ЏR:W,{ Ng[eeeSOyvMWYeI{   " %\ ]a ex y [bQNTU\:y0c_-N_0N['YbSS^ s^ fS#WXQN_S gPlQS s^ fS_l[S4l^yl[n 2021-2025t^ [b_l[S4l^s^ fSXQ g~] z:STmlq_T:S,d[n1907b555N uN[n1219N Y^S203wS2.2lQ̑ Y^Qg~S26lQ̑0NL!nS1Y0lQeh1^ĉR Y ^T{|NOS~17lQ̑010CSO5u~11lQ̑ ĉR Y ^T{|WIQ23lQ̑ ^5uIQ45lQ̑ eirS13Y ! $* .2 68 ;D FM NS Tc eh jp r ^hTS[b90% TvsQGNl?e^ Cg^\USMO  s^ fSWSSq\u`uVX:S^& (u0Wby850N ;N^XMOSgQ{ir0V:SS0~S0Y0:W0WSMWYe  ^XMO1N*NSD^\MWYe  s^ fSё[ek[NSU\ gPlQS2024t^^~͑pyv^RR_MRg  USMONCQ+ *b2023t^^MRg]\OۏU\`Q  2024t^MRg]\Ocۏvh s^Nؚs^ fk hQ~28lQ̑ e0R80-100lQ̑/\e [b]SbJT6R*[bRekbJT6R S_>yO3z[Θiċ0O0(u0W[T @Wayb Y RN[b]Syb Y s^ fS Nl?e^00 G542s^ fSwlm4lk9e^] z  cN~lQb/ghQe^S63lQ̑ lRmQWb .S_(u0W[TĉR @WafN>yO3z[ċNyb YQċ0O[b]SbJT[?zTRekeNS_] zSL'`xvzbJTTRekyb Y s^ fSpQI4l^i e^'Y2 W4l^1^ ]W@Wc6RƖ4lby6384s^elQ̑ ;`^[3.46Nzes| 2*m^[2.63Nzes| 5uzň:g[ϑ10MW0]WW:NmQW͑R]W ]Wvؚ z:N327s| g'Y]Wؚ50s| ]Wv[10s|0400s|    $- 1< @P SY [` be h"][b 0s^ fSpQI4l^] zeHhbJT 06R eHh]Ǐw4l)RS[g@[b_0Wyl[nĉRvsQNy0^_0Wyl[nĉR'Y~Tyl[nĉRI{SL'`xvz6kvsQNNybJT[yb0SL'`xvzbJT6R s^ fb4lĄ5uz ;`ň:g[ϑ29NCSt]~{bDOS ck(W6RSxbJT [byv8hQ (   %]  dMbP?_*+%;&C &P  &?'98?(JI?)?" AXX ` `?ll?&U} } } ` } `.} .} }  }  } T9ll8@(` D  K    |    ` ` `   ` ` ` ~ i?  i  c i ii~ i@    c  i~ i@ c i c c i ig~ i@      i~ i@ c i d d h h! "~ i@ c# i c$ c% i& ig~ i@ c' g c( c) i* i i~ i @ c+ i , - i. i g~ i"@ c/ i0 c1 c2 i3 i g~ i$@ c4 i0 c5 c6 i7 i i~ i&@ c8 i0 c9 c: i; i g~ i(@ c< i c= c> i? ii~ i*@ c@ i cA cB iC ig~ i,@ D i0 cE cF iG ig~ i.@ cH i cI cJ iK ig~ i0@ cL i cM cN iO ig~ i1@ cP i cQ cR iS ii~ i2@ cT i cU cV iW ii. &8pllllpllllllllllll>@ddFd0 8@,laZ laa&B$0 8@,laZ laa&B$0 8@,laZ laa&B$ 0 8@,laZ laa&B$ 0 8@,laZ laa&B$ 0 8@,laZ laa&B$  0 8@, laZ laa&B$  0 8@, laZ laa&B$  0 8@, laZ laa&B$  0 8@, laZ laa&B$  0 8@, laZ laa&B$0 8@,laZ laa&B$0 8@,laZ laa&B$0 8@,laZ laa&B$0 8@,laZ laa&B$!0 8@,laZ laa&B$#0 8@,laZ laa&B$%0 8@,laZ laa&B${U{ &@{U{ &@{U{ &@{U{ &@{U{H&@{U{G&@{U{ &@{U{ E&@{U{  ;&@{U{  &@{U{  ?&@{U{ &@{U{ 6&@{U{8&@{U{5&@{U{1&@{U{/&@{U{0&@ggD    %{  dMbP?_*+%;&C &P  &ffffff?'98?(?)98?" AXX ` `?""""""?& U} o}  p} q} `3r} )s} O} `O} R}  } S klmmmmnnn n n n n tXuvuuvvv }}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}opqrso RYR ~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~SSSSSSSSSSS~ w w wZ w x[ w w w  yyyyyyyy yyyyyyyy zzzzzzzz ~ f? c\ i] c^ c_ i` i{~ f@ ca ib dc dd ie ii~ f@ cf ib dg dh hi ii~ f@ cj ib ck cl im i i~ f@ cn io dp cq ir i |~ f@ cs it cu cv iw i i~ f@ cx ib cy cz i{ i |8llllll>@FdFdZ 0 8@,laZ laa&B$0 8@,laZ laa&B$0 8@,laZ laa&B$  0 8@, laZ laa&B$  0 8@, laZ laa&B$  0 8@, laZ laa&B$  0 8@, laZ laa&B${U{&@{U{&@{U{&@{U{ &@{U{ &@{U{ &@{U{ &@ggD   %  dMbP?_*+%;&C &P  &98?'?(` ` ?)` ` ?" IXX? ` `?&U} O} P} 4Q} $R}  Q}  R}  S} S} T@@tLdMMMN U|VWWWWXYZ[\[ ]}] ^ ^ ^ ^~ _ ^ ` aaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaaajjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjjj~ b? c d c e fg~ b@ c c d e fg~ b@ c c h d fi~ b@ c d d c h!cTTT x$4^^^^>@UdFd  0 8@,laZ laa&B$0 8@,laZ laa&B$0 8@,laZ laa&B$ 0 8@,laZ laa&B${U{&@{U{&@{U{&@{U{&@ggD   !"# 8@ .A  .A  .A Oh+'0  px  23127PN0CCQ~g@2@jݤ WPS Office՜.+,D՜.+,HPXdp | <8KSOReadingLayoutDocumentSummaryInformation8 KSOProductBuildVerICV 2052-12.1.0.16729$C655E522023D4B63A3D9F8972D0096F4_13